Begin by opening the Excel File and read through the Scenario at the top of the page, then notice there are tabs at the bottom of the workbook that constitute your homework assignment.There are several "Tasks" in the workbook and they are on separate Tabs. Look over the tasks and make sure you understand the scenario, the data you are given, and the parameters for the regression analysis
Simple Lineare Regression
| It is January of 2019 and you are planning your company's sales volume in high-end graphite Fly rods for 2019. Your small garage entrepreneurship has been manufacturing high-end graphite Fishing Rods since 2006 for sale by independent fishing supply stores around your region. You have gathered the sales in units and advertising dollars for fliers and brochures you have spent since 2006 and want to complet a regression analysis that can predict sales in units for the next year based on advertising dollars spent. You have suspected that advertising dollars (your independent variable) has had some effect on quarterly sales (your dependent variable), but you are not sure to what extent there is a direct linear correlation. You have four tasks to complete for this first analysis. Task 1 is to complete a correlation analysis to understand the relationship between these two variables (Advertising dollars and Sales in units by quarter. Task 2 is to create a visual representation of the relationship between sales and Advertising dollars. Task 3 is to generate a simple linear regression formula that captures the trend in sales using advertising dollars as your predictor variable. Finally, task 4 is to generate a forecast based on the regression formula for 2019. Be extra careful with the units for Advertising dollars and Sales as the table for Advertising Dollars is X$100 and the sales units are 10. When you get to Task 4, inputting the wrong unit value will throw off the calculations of EBIT. Before getting started on the four tasks below, watch the first video hyperlinked in the Assignments Tab. |
| |
Period |
Year |
Quarter |
Advertising Dollars |
Sales (units) |
Annual Sales (Units) |
Sales per week |
| |
1 |
2006 |
1 |
0 |
10 |
|
|
| |
2 |
|
2 |
0 |
10 |
|
|
| |
3 |
|
3 |
0 |
10 |
|
|
| |
4 |
|
4 |
0 |
10 |
40 |
0.8 |
| |
5 |
2007 |
1 |
100 |
20 |
|
|
| |
6 |
|
2 |
100 |
20 |
|
|
|
| |
7 |
|
3 |
100 |
20 |
|
|
| |
8 |
|
4 |
100 |
20 |
80 |
1.5 |
| |
9 |
2008 |
1 |
150 |
30 |
|
|
| |
10 |
|
2 |
150 |
30 |
|
|
|
| |
11 |
|
3 |
150 |
30 |
|
|
| |
12 |
|
4 |
150 |
30 |
120 |
2.3 |
| |
13 |
2009 |
1 |
200 |
50 |
|
|
| |
14 |
|
2 |
200 |
50 |
|
|
| |
15 |
|
3 |
200 |
50 |
|
|
| |
16 |
|
4 |
200 |
50 |
200 |
3.8 |
| |
17 |
2010 |
1 |
250 |
60 |
|
|
| |
18 |
|
2 |
250 |
6 |
|
|
| |
19 |
|
3 |
250 |
6 |
|
|
| |
20 |
|
4 |
250 |
6 |
78 |
1.5 |
| |
21 |
2011 |
1 |
300 |
6 |
|
|
| |
22 |
|
2 |
300 |
70 |
|
|
| |
23 |
|
3 |
300 |
80 |
|
|
| |
24 |
|
4 |
300 |
80 |
236 |
4.5 |
| |
25 |
2012 |
1 |
350 |
90 |
|
|
| |
26 |
|
2 |
350 |
90 |
|
|
| |
27 |
|
3 |
350 |
100 |
|
|
| |
28 |
|
4 |
350 |
110 |
390 |
7.5 |
| |
29 |
2013 |
1 |
400 |
120 |
|
|
| |
30 |
|
2 |
400 |
130 |
|
|
| |
31 |
|
3 |
400 |
140 |
|
|
| |
32 |
|
4 |
400 |
150 |
540 |
10.4 |
| |
33 |
2014 |
1 |
450 |
150 |
|
|
| |
34 |
|
2 |
450 |
150 |
|
|
| |
35 |
|
3 |
450 |
160 |
|
|
| |
36 |
|
4 |
450 |
160 |
620 |
11.9 |
| |
37 |
2015 |
1 |
500 |
160 |
|
|
| |
38 |
|
2 |
500 |
170 |
|
|
| |
39 |
|
3 |
500 |
180 |
|
|
| |
40 |
|
4 |
500 |
180 |
690 |
13.3 |
| |
41 |
2016 |
1 |
600 |
190 |
|
|
| |
42 |
|
2 |
600 |
190 |
|
|
| |
43 |
|
3 |
600 |
200 |
|
|
| |
44 |
|
4 |
600 |
200 |
780 |
15.0 |
| |
45 |
2017 |
1 |
700 |
200 |
|
|
| |
46 |
|
2 |
700 |
210 |
|
|
| |
47 |
|
3 |
700 |
220 |
|
|
| |
48 |
|
4 |
700 |
230 |
860 |
16.5 |
| |
49 |
2018 |
1 |
800 |
230 |
|
|
| |
50 |
|
2 |
800 |
240 |
|
|
| |
51 |
|
3 |
800 |
250 |
|
|
| |
52 |
|
4 |
800 |
260 |
980 |
18.8 |
| |
|
|
|
|
|
| Task 1 |
Calculate a correlation Coefficient between sales in units by quarter and Advertising Dollars. There are two options for calculating the Correlation analysis. You can use either the Data->Analysis->Correlation Analysis or use the function "Correll" as you saw in the Video inserted in the Assignments section. Then, explain the correlation factor you have found. Is it a postive correlation? Would you consider it to be a strong, medium, or weak correlation? Finally, what conclusion can you draw from this correlation analysis and is it reasonable to complete a regression analysis on the data that could be used to predict 2019? |
| |
|
|
|
|
|
|
|
|
|
|
|
| Task 2 |
Create a visual represenation of the Sales in units and Advertising Dollars in the area directly below these instructions. Start by Highlighting the data and headings, then go to Insert -> X-Y Scatter plot. Then, input the correct title, legend, and trendline. |
| Task 3 |
Generate a Simple Linear Regression analysis with Sales in units as the dependent variable and advertising dollars as the independent variable . The regression analysis will create two coefficients that can be used to create a Forecasting formula that can be used to perdict sales (dependent variable) based on Advertising Dollars Spent in a Quarter (Independent Variable). Is the regression formula "Significant" (Hint: is the P-value for the Slope of the Regression line below 0.05). Finally create a Regression equation in Task 3.a (see below). |
| Task 3.a |
Insert the Regression Formula Below. |
| Task 4 |
Part 1 of task 4 is to use the regression formula you created above to calculate sales volume by quarter for 2025, including for the year, based on the various Advertising expenditures. Next, with a sales value of $250, a margin of $125 per unit, and an annual overhead costs per year of $200 per year (excluding advertising costs), calculate the EBIT (Earnings Before Interest, Taxes, and Depreciation for each level of advertising) and Sales $ per year for each level of Advertising Expenditure. Be extra careful of your units. You have a capacity to produce around 14 units per week, what is the maximum you should plan on spending for advertising per year? Answer in the space below the table in 4.a. |
| |
|
Sales in Units Forecast for 2025 |
|
|
|
|
|
| |
Advertising Expenditure per quarter |
Q1 Forecast (Units) |
Q2 Forecast (Units) |
Q3 Forecast (Units) |
Q4 Forecast (Units) |
Total Year Forecast (Units) |
Full Year EBIT $ |
Full Year Sales $ |
| |
$100 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$150 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$300 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$350 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$400 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$450 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$500 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$550 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$600 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$650 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$700 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$750 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$900 |
|
|
|
|
0.0 |
|
$ – 0 |
| |
$1,000 |
|
|
|
|
0.0 |
|
$ – 0 |
| Task 4.a |
| |
EBIT = Total year Forecasted units X $125 (margin) -$200 (annual overhead costs) – Advertising expense per quarter X 4 quarters X $100 |
| |
EBIT is margin on units sold, minus fixed costs in this example (overhead costs) – advertising costs. |
| |
|
| |
|
Multiple Linear Regression
| The company you work for, New Cellular, advertises monthly on both regional Southeastern television stations and in several prominent newspapers in an attempt to grow your customer base. You have three years of advertising by Period (month) in both media, along with new accounts by Period (Month). You want to build a multiple regression formula that can predict new account sales based on any combination of expenditures (TV and Print). The data from the last 36 months is below. Task 1 is to create a multiple Regression model that can predict New accounts based on the data for the last 36 months. Task 2 is to project new accounts based on various combinations of Television and print advertising expenditures in the table below the regression analysis area. |
| |
|
Period (Month) |
Print Advertising Expenditures (per period) |
TV Advertising Expenditures (per period) |
Total Advertising Expenditures (per period) |
New Accounts (per period) |
| |
|
1 |
3000 |
3000 |
6000 |
100 |
| |
|
2 |
3500 |
3500 |
7000 |
125 |
| |
|
3 |
4000 |
4000 |
8000 |
175 |
| |
|
4 |
4500 |
4500 |
9000 |
200 |
| |
|
5 |
6000 |
2000 |
8000 |
165 |
| |
|
6 |
8000 |
2000 |
10000 |
210 |
| |
|
7 |
8000 |
4000 |
12000 |
230 |
| |
|
8 |
9000 |
5000 |
14000 |
250 |
| |
|
9 |
10000 |
8000 |
18000 |
325 |
| |
|
10 |
9000 |
9000 |
18000 |
310 |
| |
|
11 |
8000 |
10000 |
18000 |
330 |
| |
|
12 |
7000 |
11000 |
18000 |
310 |
| |
|
13 |
9000 |
11000 |
20000 |
345 |
| |
|
14 |
11000 |
11000 |
22000 |
375 |
| |
|
15 |
13000 |
11000 |
24000 |
410 |
| |
|
16 |
11000 |
13000 |
24000 |
400 |
| |
|
17 |
11000 |
18000 |
29000 |
430 |
| |
|
18 |
11000 |
18000 |
29000 |
420 |
| |
|
19 |
6000 |
13000 |
19000 |
325 |
| |
|
20 |
14000 |
9000 |
23000 |
400 |
| |
|
21 |
15000 |
18000 |
33000 |
475 |
| |
|
22 |
11000 |
19000 |
30000 |
425 |
| |
|
23 |
14000 |
18000 |
32000 |
450 |
| |
|
24 |
12000 |
12000 |
24000 |
415 |
| |
|
25 |
15000 |
8000 |
23000 |
390 |
| |
|
26 |
16000 |
11000 |
27000 |
410 |
| |
|
27 |
15000 |
13000 |
28000 |
415 |
| |
|
28 |
11000 |
15000 |
26000 |
410 |
| |
|
29 |
9000 |
18000 |
27000 |
412 |
| |
|
30 |
11000 |
17000 |
28000 |
418 |
| |
|
31 |
16000 |
8000 |
24000 |
421 |
| |
|
32 |
14000 |
22000 |
36000 |
610 |
| |
|
33 |
10000 |
22000 |
32000 |
445 |
| |
|
34 |
13000 |
11000 |
24000 |
405 |
| |
|
35 |
14000 |
8000 |
22000 |
380 |
| |
|
36 |
15000 |
6000 |
21000 |
360 |
| Task 1 |
Find the correlation factor between total advertising (independent variable) and New Accounts (Dependent Variable). Discuss whether Is it positive or negative, strong, weak or non-existant. Finally what does this correlation factor (r) tell you about advertising in total as it applies to new accounts. Use the space below to insert the correlation factor and discuss your findings |
| |
|
|
| |
|
|
|
| Task 2 |
Create the multiple regression formula that predicts New accounts (x 100) based o two independent variables: Advertising expenditures for TV and Print (in $1000). Is one or both of the correlation factors that affect print and TV significant? |
| |
|
| Task 3 |
Step 1: Estimate New account sales using the regression formula and the TV and Print advertising expenditures in the table. Step 2: Use the remainder of the table to find the optimum print and TV expenditures (in $1000) to maximize new account growth using an annual Advertising budget of $65,000 (65 x$1000) |
| |
|
|
Print Advertising (x$1000) |
TV Advertising (x$1000) |
New Account Forecasted Sales |
| |
|
|
11 |
11 |
|
| |
|
|
15 |
15 |
|
| |
|
|
10 |
15 |
|
| |
|
|
15 |
10 |
|
| |
|
|
20 |
10 |
|
| |
|
|
10 |
20 |
|
| |
|
|
25 |
25 |
|
| |
|
|
20 |
25 |
|
| |
|
|
25 |
20 |
|
| |
|
|
30 |
10 |
|
| |
|
|
10 |
30 |
|
| |
|
|
20 |
30 |
|
| |
|
|
30 |
20 |
|
Data Analysis Questions
| In each of the four tasks below, you will be referring back to the simple-linear regression and Multiple-linear gregression analyses you performed In the two tabs prior to this tab. You will find some of the information you need to answer these questions in your Textbook. However, it is recommended that to complete a thorough explanation of these components of the Regression analysis, you will want to refer to "Expert Resources" online. |
| Task 1 |
In your own words, explain the Coefficient of Determination. Why is it important to calculate, what it tells you about a Regression. |
| Task 2 |
In both the Simple and Multiple linear regression analyses you completed in the first two tabs of this Excel book, you were given an F statistic. Discuss what that statistic tells you in general, and, more specifically, what does it tell you about both of the regression formulas you completed in these two tabs. |
| Task 3 |
In both of the Regression analyses you performed in the first two tabs of this Excel workbook, you were given an: Multiple R, R Square, Adjusted R Square, and Standard Error. What do these statistics tell you in general, and in specific regarding each Regression forumula. In addition to your textbook, you may want to read about these terms online in an authoritative resource on Regression analysis |
| Task 4 |
In both of the Regression analyses you performed in the first two tabs of this Excel workbook, you were also given a t-statistic (your textbook calls this the "t-TEST." What does this value tell you in general about the constants you calculated in both of the regression analyses? More specifically, what does the value you calculated in both regression analyses explain about the constants. Again, you textbook has information on the t-TEST, however, you may want to do some additional research online to complete your answer to this Task. |
| Task 4 |
In both of the Regression analyses you performed in the first two tabs of this Excel workbook, you were also given a P-value. What does this value tell you in general about the constants you calculated in both of the regression analyses? More specifically, what does the value you calculated in each regression analysis explain about the constant. Again, you textbook has information on the P-value, however, you may want to do some additional research online to complete your answer to this Task. |
Using Dummy Variables
| Your company manufactures and sells hybred Rose Bushes through the internet. You want to create a forecasting model that includes unit price and a whether the company offers free freight as an incentive (the dummy variable). Use Excel to create a Predictive formula generated with Excel in the space below the data table. The "Creating a dummy variable for Regression" video hyperlink to follow for this task is provided in the Assignment tab for weeks 6 & 7 assignment. Once you have completed and inserted your Regression Model (formula) below, then complete the table in Task 2 that forecasts sales by unit price and whether free freight is offered or not. |
| |
|
|
|
|
|
|
Dummy Variable (1 = Y, 0 = N) |
| |
Sales ($1000) |
Unit Price |
Free Freight |
|
Sales ($1000) |
Unit Price |
Free Freight |
| |
820 |
11.00 |
yes |
|
820 |
11.00 |
1 |
| |
734 |
11.50 |
No |
|
734 |
11.50 |
0 |
| |
723 |
11.50 |
No |
|
723 |
11.50 |
0 |
| |
818 |
12.00 |
yes |
|
818 |
12.00 |
1 |
| |
716 |
12.75 |
No |
|
716 |
12.75 |
0 |
| |
713 |
13.50 |
No |
|
713 |
13.50 |
0 |
| |
830 |
14.50 |
yes |
|
830 |
14.50 |
1 |
| |
712 |
15.25 |
No |
|
712 |
15.25 |
0 |
| |
760 |
15.75 |
yes |
|
760 |
15.75 |
1 |
| |
659 |
15.75 |
No |
|
659 |
15.75 |
0 |
| |
594 |
16.25 |
No |
|
594 |
16.25 |
0 |
| |
610 |
17.20 |
yes |
|
610 |
17.20 |
1 |
| |
573 |
18.75 |
No |
|
573 |
18.75 |
0 |
| |
615 |
15.00 |
yes |
|
615 |
15.00 |
1 |
| |
521 |
15.00 |
No |
|
521 |
15.00 |
0 |
| |
517 |
16.00 |
No |
|
517 |
16.00 |
0 |
| |
600 |
16.00 |
yes |
|
600 |
16.00 |
1 |
| |
510 |
16.50 |
yes |
|
510 |
16.50 |
1 |
| |
450 |
17.00 |
No |
|
450 |
17.00 |
0 |
| |
475 |
17.00 |
yes |
|
475 |
17.00 |
1 |
| |
414 |
17.00 |
No |
|
414 |
17.00 |
0 |
| |
414 |
17.50 |
No |
|
414 |
17.50 |
0 |
| |
456 |
18.00 |
yes |
|
456 |
18.00 |
1 |
| |
457 |
18.50 |
yes |
|
457 |
18.50 |
1 |
| |
413 |
19.00 |
yes |
|
413 |
19.00 |
1 |
| |
387 |
19.25 |
No |
|
387 |
19.25 |
0 |
| |
363 |
20.00 |
No |
|
363 |
20.00 |
0 |
| |
375 |
21.00 |
yes |
|
375 |
21.00 |
1 |
| |
365 |
22.00 |
yes |
|
365 |
22.00 |
1 |
| |
323 |
22.00 |
No |
|
323 |
22.00 |
0 |
| |
311 |
22.00 |
No |
|
311 |
22.00 |
0 |
| |
310 |
22.50 |
yes |
|
310 |
22.50 |
1 |
| |
315 |
23.00 |
yes |
|
315 |
23.00 |
1 |
| |
300 |
23.50 |
yes |
|
300 |
23.50 |
1 |
| |
280 |
24.00 |
No |
|
280 |
24.00 |
0 |
| |
252 |
24.00 |
No |
|
252 |
24.00 |
0 |
| Task 1 |
For this task, complete the Regression Analysis and insert it in the space below. Then, create the Regression formula that will predict Sales (x $1000) based on Unit Price and the Dummy variable whether free freight is offered (yes = 1 or no = 0). |
| |
Create the Regression Formula using the Coefficients generated in the Regression Model and insert in this space: |
| Task 2 |
In this task you will use the regression formula to Forecast sales and compare to actual data taken from the table above. The formula for Forecasted sales should be created using Excel. Finally, use Excel to calculate the Forecast Error (in $1000) and the percent error in the final two columns of the table. Forecast error = Actual Sales- Forecasted sales. Forecast error % = Forecast Error/Actual Sales |
| |
|
| |
Unit Price |
Free Freight (1=Yes, 0 = No) |
Forecast Sales (x $1000) |
Actual Sales (x $1,000) |
Forecast Error (x $1,000) |
Forecast Error % |
| |
$11.50 |
0 |
|
$734 |
| |
$11.00 |
1 |
|
$820 |
| |
$12.00 |
1 |
|
$818 |
| |
$15.25 |
0 |
|
$712 |
| |
$16.00 |
0 |
|
$517 |
| |
$17.00 |
1 |
|
$475 |
| |
$21.00 |
1 |
|
$375 |
| |
$19.25 |
0 |
|
$387 |
| |
$20.00 |
0 |
|
$363 |
| |
$22.50 |
1 |
|
$310 |
| |
$23.50 |
1 |
|
$300 |
image1.png
